Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VVV3.DEthis companyÖkoworld AG	€26.20	9.53×	1.21×	3.35×	2.01×	94.9%	76.9%	43.0%	35.1%	12.6%	10.7%	11.4%	0×	-5×	0×	33.79×	9.1%	7	10.57	3	B+
ADE.DEBitcoin Group SE	€23.48	-121.62×	0.7×	15.74×	91.05×	-75.5%	70.3%	-26.1%	-12.9%	-0.6%	-0.7%	-2.0%	0.02×	-5×	-135.3×	6.12×	0.3%	3	1.37	2	C+
LUS1.DELang & Schwarz AG	€15.30	4.33×	2.29×	0.18×	0.71×	1141.3%	10.0%	6.6%	4.0%	53.0%	4.1%	47.4%	0.96×	-1.78×	32.05×	12.04×	7.9%	6	1.57	3	B+
MBK.DEMerkur PrivatBank KgaA	€10.50	12.35×	1.02×	0.71×	18.84×	516.0%	52.6%	12.5%	5.8%	8.2%	0.3%	0.0%	2.85×	13.59×	0.38×	4.52×	2.5%	3	0.06	2	C
QB7.DEQuirin Privatbank AG	€2.90	13.12×	1.61×	1.52×	13.65×	225.5%	88.8%	19.6%	11.8%	12.5%	3.7%	0.0%	1.72×	6.24×	1.75×	0.03×	4.9%	2	0.28	2	C
SB1.DESmartbroker Holding AG	€7.80	-22.94×	6.25×	3.55×	-375.91×	-189.5%	-3.3%	-15.9%	-15.5%	-27.2%	-23.0%	0.6%	0.08×	28.24×	-123.57×	3.3×	0.0%	4	7.33	1	C-
Peer median	—	4.33×	1.61×	1.52×	13.65×	225.5%	52.6%	6.6%	4.0%	8.2%	0.3%	0.0%	0.96×	6.24×	0.38×	4.52×	2.5%	3	1.37	2	—