Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VVXthis companyV2X, Inc.	$81.00	22.09×	1.59×	0.38×	8.45×	393.5%	8.3%	4.3%	1.7%	7.2%	6.2%	9.9%	1.08×	2.68×	2.29×	1.22×	0.0%	8	2.76	3	B
ATROAstronics Corporation	$58.01	52.79×	11.89×	1.93×	30.54×	-24.4%	29.9%	8.9%	3.4%	21.0%	12.3%	2.6%	2.7×	5.43×	6.08×	3.1×	0.0%	6	4.46	3	B+
CDRECadre Holdings, Inc.	$33.88	37.81×	5.25×	2.73×	20.2×	-45.6%	41.2%	12.3%	7.2%	13.9%	7.7%	3.4%	1.03×	2.21×	6.34×	3.5×	0.9%	5	2.72	3	B
DXPEDXP Enterprises, Inc.	$153.18	19.43×	3.44×	0.85×	10.93×	16.5%	31.5%	8.8%	4.4%	17.8%	9.1%	3.2%	1.97×	3.1×	2.92×	3.34×	0.0%	7	3.7	3	B
HNIHNI Corporation	$48.99	37.68×	1.11×	0.72×	14.86×	-41.1%	40.4%	8.5%	1.9%	3.0%	3.7%	10.3%	0.89×	6.11×	6.85×	1.24×	3.1%	5	1.96	2	C+
PBIPitney Bowes Inc.	$15.54	12.58×	-2.28×	0.97×	9.28×	-139.7%	54.1%	20.4%	7.6%	-18.0%	17.5%	16.4%	-2.77×	4.77×	3.81×	0.71×	2.8%	8	2.47	2	C+
Peer median	—	37.68×	3.44×	0.97×	14.86×	-41.1%	40.4%	8.9%	4.4%	13.9%	9.1%	3.4%	1.03×	4.77×	6.08×	3.1×	0.9%	6	2.72	3	—