Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VWAVthis companyVisionWave Holdings, Inc.	$1.43	-340.36×	-189.73×	0×	-345.29×	-109.6%	0.0%	0.0%	0.0%	55.5%	97.2%	-0.1%	-0.41×	-0.4×	-113.63×	0.19×	0.0%	3	-1.25	2	C
ESOAEnergy Services of America Corporation	$8.84	453.95×	2.91×	0.42×	13.7×	-41.6%	9.4%	1.0%	0.1%	0.6%	1.3%	-1.3%	1.25×	3.63×	1.31×	1.48×	0.9%	6	3.42	3	B-
FORRForrester Research, Inc.	$8.90	-1.29×	1.22×	0.39×	-1.71×	26.5%	57.0%	0.5%	-30.1%	-94.3%	0.9%	11.7%	0.57×	-0.09×	0.73×	0.89×	0.0%	3	1.08	1	C-
PALProficient Auto Logistics, Inc. Common Stock	$3.11	-7.97×	0.85×	0.62×	69.96×	2571.9%	7.9%	3.8%	-7.8%	-10.7%	3.1%	11.0%	0.31×	16.75×	2.49×	1.15×	0.0%	6	1.16	3	B
PEWGrabAGun Digital Holdings Inc.	$1.89	-35.83×	0.83×	0.93×	5.52×	3034.1%	11.7%	-4.5%	-2.6%	-2.3%	-3.8%	-9.9%	0.06×	41.79×	0×	7.19×	0.0%	4	3.29	2	C+
POWWOutdoor Holding Company	$2.30	-35.7×	1×	4.6×	13.14×	-26.9%	59.1%	-1.6%	-6.9%	-1.5%	-0.3%	-0.6%	0.05×	-4.19×	0.46×	3.96×	1.2%	8	5.34	3	B
Peer median	—	-7.97×	1×	0.62×	13.14×	26.5%	11.7%	0.5%	-6.9%	-2.3%	0.9%	-0.6%	0.31×	3.63×	0.73×	1.48×	0.0%	6	3.29	3	—