Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VXL.Vthis companyVaxil Bio Ltd.	CA$0.11	0.81×	0.3×	0×	1.45×	136.7%	0.0%	0.0%	0.0%	38.2%	-13.1%	-41.4%	0×	3.75×	0×	137×	0.0%	2	-14.16	—	—
MOOD.CNDoseology Sciences Inc.	CA$0.10	-10.8×	3.46×	113.73×	-7.23×	66.3%	44.4%	-1108.2%	-1052.2%	-32.0%	-33.7%	-7.1%	0×	3.03×	0×	15.85×	0.0%	2	-6.32	—	—
Peer median	—	-10.8×	3.46×	113.73×	-7.23×	66.3%	44.4%	-1108.2%	-1052.2%	-32.0%	-33.7%	-7.1%	0×	3.03×	0×	15.85×	0.0%	2	-6.32	—	—