Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-108.4%
-₹0.42
vs ₹4.96 price
Levered DCF
-₹0.15
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-36.11×-0.91×-2.14×-5.18×-80.58×-3.44×-8.13×-2.8×
P/B-3.29×-1.24×3.25×1.83×1.36×1.35×0.97×0.86×
P/S230.97×8.98×0.72×0.91×0.59×1.02×0.41×0.5×
EV / EBITDA-38.82×-1.41×-4.21×-9.12×23.88×203.49×16.46×-48.33×
Gross margin-17.0%25.3%36.6%-10.3%39.9%25.0%9.4%-31.7%
Operating margin-566.0%-132.4%-31.7%-28.7%-1.7%-50.2%-2.2%-51.5%
Net margin-639.6%-983.1%-33.5%-17.5%-0.7%-29.6%-5.0%-17.7%
Current ratio0.52×0.8×1.45×1.72×1.87×1.79×1.54×2.43×
Debt / equity-0.53×-0.59×1.67×0.31×0.3×0.32×0.76×0.67×
Interest coverage-712.17×-3.43×-10.81×-16.36×-1.27×-9.39×-0.46×-11.76×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.1%135.2%-151.8%-35.2%-1.7%-39.3%-11.9%-30.8%
Return on invested capital17.3%44.1%-47.6%-40.2%-1.4%-47.4%-2.8%-52.6%
Return on assets-13.8%-59.0%-20.3%-11.2%-0.6%-14.2%-4.1%-14.1%
Free cash flow yield-2.7%1.2%-10.7%3.9%-7.4%-72.3%14.4%-251.7%
Earnings yield-2.8%-109.4%-46.7%-19.3%-1.2%-29.1%-12.3%-35.8%
Enterprise value₹182.3M₹84.4M₹83.2M₹89.2M₹89M₹87.8M₹129M₹135.7M
Net debt / EBITDA-1.68×-0.41×-1.41×-1.15×2.98×22.84×6.51×-20.57×
Cash conversion cycle (days)-6,314-718156268138258131143