| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.03 | -1.93× | 1.18× | 5.71× | -1.75× | -324.0% | -227.6% | -326.6% | -296.5% | -61.1% | -56.4% | -58.6% | 0.19× | 0.25× | 0× | 7.64× | 0.0% | 2 | -3.18 | 2 | C | |
| $6.82 | -3.98× | 10.07× | 0× | -3.93× | -98.2% | 0.0% | 0.0% | 0.0% | -254.0% | -150.5% | -22.8% | 0.69× | 0.11× | -67.01× | 4.39× | 0.0% | 2 | -2.53 | 2 | C | |
| $1.06 | -1.57× | 1.03× | 0× | -1.88× | -114.9% | 0.0% | 0.0% | 0.0% | -65.3% | -52.8% | -49.5% | 0.28× | -0.18× | -192.5× | 7.93× | 0.0% | 2 | -4.59 | 2 | C | |
| $9.87 | -2.55× | 0.78× | 2.5× | 0.61× | -135.5% | 95.5% | -111.5% | -97.9% | -30.7% | -31.4% | -44.2% | 0.12× | 3.28× | 0× | 6.64× | 0.0% | 1 | -0.16 | 2 | C | |
| $4.47 | -1.84× | 1.06× | 0× | -1.19× | -77.0% | 0.0% | 0.0% | 0.0% | -57.5% | -63.0% | -45.4% | 0× | 0.58× | 0× | 7.82× | 0.0% | 1 | 6.93 | 3 | B- | |
| $11.57 | -3.12× | 3.95× | 3.91× | -5.99× | -611.3% | 93.0% | -130.7% | -125.4% | -126.5% | -31.4% | -12.6% | 3.11× | -2.38× | -11.11× | 4.21× | 0.0% | 3 | -0.87 | 1 | C- | |
| Peer median | — | -2.55× | 1.06× | 0× | -1.88× | -114.9% | 0.0% | 0.0% | 0.0% | -65.3% | -52.8% | -44.2% | 0.28× | 0.11× | -11.11× | 6.64× | 0.0% | 2 | -0.87 | 2 | — |





