Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VYVYLRthis companyVylor Inc.	$71.56	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CTA.PAEIDP, Inc.	$45.52	33.77×	0×	0×	-0.63×	41.8%	47.3%	15.1%	6.3%	4.5%	5.9%	0.0%	0.11×	-0.63×	14.55×	1.43×	0.0%	8	2.53	3	B+
CTA.PBEIDP, Inc. USD 4.50 Cum Pfd Registered Shs	$56.09	0×	0×	0×	-0.63×	42.1%	47.3%	15.1%	6.3%	4.5%	5.9%	0.0%	0.11×	-0.63×	14.55×	1.43×	0.0%	7	2.49	4	A-
CTVACorteva, Inc.	$11.95	41.91×	1.89×	2.62×	14.21×	-22.0%	47.3%	15.1%	6.3%	4.5%	5.9%	6.2%	0.11×	-0.63×	14.55×	1.43×	1.0%	7	1.07	3	B+
MOSThe Mosaic Company	$22.79	14.17×	0.63×	0.63×	5.09×	64.8%	15.1%	8.7%	4.5%	4.5%	2.3%	-7.0%	0.44×	2.02×	4.82×	1.32×	3.7%	7	1.71	3	B
Peer median	—	23.97×	0.32×	0.32×	2.23×	42.0%	47.3%	15.1%	6.3%	4.5%	5.9%	0.0%	0.11×	-0.63×	14.55×	1.43×	0.5%	7	2.1	3	—