Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VYXthis companyNCR Voyix Corporation	$9.55	34×	1.22×	0.53×	10.69×	-14.2%	23.6%	1.0%	1.6%	3.6%	-1.2%	-26.5%	1.39×	5.25×	0.43×	1.04×	1.1%	7	1.16	3	B
ALITAlight, Inc.	$12.82	-0.33×	0.99×	0.45×	-1.12×	-2852.6%	20.7%	1.5%	-136.9%	-296.6%	0.9%	24.3%	2.03×	-0.72×	0.37×	1.31×	8.4%	6	-1.84	2	B-
FLYWFlywire Corp	$21.69	128.73×	2.07×	2.78×	27.51×	-0.0%	61.4%	3.2%	2.2%	1.6%	1.5%	5.7%	0×	-6.45×	5.67×	1.5×	0.0%	7	4.85	2	B-
KDKKodiak AI, Inc. Common Stock	$1.41	-1.7×	-16.64×	262.36×	-1.7×	-93.1%	-552.4%	-2966.2%	-15420.7%	978.0%	-83.0%	-11.7%	-0.61×	0.02×	-27.5×	4.73×	0.0%	3	-10.28	1	D+
LASRnLIGHT, Inc.	$41.02	-78.15×	8.43×	7.31×	-279.86×	-114.7%	29.8%	-10.2%	-9.0%	-10.3%	-9.6%	0.6%	0.16×	9.46×	-13.92×	3.79×	0.0%	6	16.44	1	C-
NABLN-able, Inc.	$4.83	-82.47×	1.75×	2.75×	21.26×	76.9%	76.8%	11.3%	-3.3%	-2.1%	-33.1%	5.3%	0.57×	4.22×	1.6×	1.19×	0.0%	5	1.56	3	B-
Peer median	—	-1.7×	1.75×	2.78×	-1.12×	-93.1%	29.8%	1.5%	-9.0%	-2.1%	-9.6%	5.3%	0.16×	0.02×	0.37×	1.5×	0.0%	6	1.56	2	—