Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VZLA.TOthis companyVizsla Silver Corp.	CA$4.93	-28.81×	2.67×	0×	-42.24×	-121.9%	0.0%	0.0%	0.0%	-9.1%	-4.6%	-1.0%	0.55×	-7.17×	-2.96×	32.32×	0.0%	2	2.45	1	C-
ALS.TOAltius Minerals Corporation	CA$53.29	6.33×	2.13×	46.64×	4.24×	-68.2%	69.5%	26.8%	736.7%	33.7%	0.8%	1.4%	0.1×	-0.52×	1.51×	15.11×	0.9%	6	15.18	4	A-
AYA.TOAya Gold & Silver Inc.	CA$37.62	43.34×	4.74×	9.71×	19.19×	-223.6%	41.2%	28.1%	22.5%	11.0%	6.9%	-0.2%	0.27×	-0.23×	5.42×	1.94×	0.0%	8	11.83	3	B
LAC.TOLithium Americas Corp.	CA$2.81	-8.52×	1×	0×	-13.03×	-37.5%	0.0%	0.0%	0.0%	-11.8%	-2.2%	-79.4%	0.5×	7.07×	0×	5.16×	0.0%	2	0.2	2	C+
LIF.TOLabrador Iron Ore Royalty Corporation	CA$21.59	19.03×	2.96×	11.52×	12.95×	-29.4%	96.3%	74.6%	60.6%	15.6%	11.4%	5.1%	0×	-0.1×	0×	1.84×	6.5%	5	6.21	3	B+
NDM.TONorthern Dynasty Minerals Ltd.	CA$0.92	-14.21×	83.07×	0×	-13.81×	-90.4%	0.0%	0.0%	0.0%	-588.7%	-111.1%	-1.6%	0.18×	0.5×	-25.75×	0.55×	0.0%	2	-8.5	1	C-
Peer median	—	6.33×	2.96×	9.71×	4.24×	-68.2%	41.2%	26.8%	22.5%	11.0%	0.8%	-0.2%	0.18×	-0.1×	0×	1.94×	0.0%	5	6.21	3	—