Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VZLAthis companyVizsla Silver Corp.	$3.52	-28.69×	2.65×	0×	-29.13×	-82.3%	0.0%	0.0%	0.0%	-9.1%	-4.6%	-1.0%	0.55×	5.8×	-2.96×	32.32×	0.0%	2	2.49	2	C
NAKNorthern Dynasty Minerals Ltd.	$0.65	-14.23×	83.87×	0×	-13.94×	-90.8%	0.0%	0.0%	0.0%	-588.7%	-111.1%	-1.6%	0.18×	0.5×	-25.75×	0.55×	0.0%	2	-8.76	1	C-
SKESkeena Resources Limited	$32.32	-20.48×	23.6×	0×	-21.14×	-98.6%	0.0%	0.0%	0.0%	-114.9%	-8.2%	-9.4%	0.4×	0.34×	-20.93×	1.82×	0.0%	2	0.79	1	D+
SVMSilvercorp Metals Inc.	$9.57	-214.8×	2.5×	5.38×	15.69×	-95.8%	57.9%	51.9%	-2.3%	-1.1%	6.9%	7.7%	0.13×	-2.32×	16.79×	3.58×	0.2%	6	4.09	3	B
TMCTMC the metals company inc.	$2.58	-7.43×	-70.94×	0×	-7.13×	-91.1%	0.0%	0.0%	0.0%	956.4%	-232.9%	-1.8%	0×	0.37×	-43.56×	1.98×	0.0%	1	-10.24	2	C+
TMQTrilogy Metals Inc.	$2.30	-17.15×	5.92×	0×	-16.18×	-86.0%	0.0%	0.0%	0.0%	-34.0%	-7.6%	-0.4%	0×	1.22×	0×	1.57×	0.0%	1	7.89	2	C
Peer median	—	-17.15×	5.92×	0×	-13.94×	-91.1%	0.0%	0.0%	0.0%	-34.0%	-8.2%	-1.6%	0.13×	0.37×	-20.93×	1.82×	0.0%	2	0.79	2	—