Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
Wthis companyWayfair Inc.	$116.39	-41.49×	-4.7×	1.05×	191.21×	-114.4%	30.2%	0.1%	-2.5%	11.3%	1.3%	2.5%	-1.46×	31.61×	0.2×	0.94×	0.0%	4	3.25	2	C
ARHSArhaus, Inc.	$14.48	23.35×	3.77×	1.14×	10.49×	-34.6%	38.9%	6.4%	4.9%	16.1%	6.5%	3.7%	1.39×	1.8×	17.36×	1.37×	0.0%	5	2.77	3	B
LCUTLifetime Brands, Inc.	$7.36	-3.19×	0.42×	0.13×	27.89×	106.2%	37.1%	3.7%	-4.2%	-13.3%	4.7%	3.8%	1.2×	20.53×	1.2×	2.85×	4.4%	6	1.94	4	A-
RHRh	$132.75	29.9×	61.53×	1.08×	14.16×	-39.1%	44.1%	11.3%	3.6%	205.9%	7.1%	6.8%	65.5×	7.26×	1.72×	1.19×	0.0%	6	1.16	2	C+
WSMWilliams-Sonoma, Inc.	$256.79	23.89×	12.48×	3.33×	15.69×	-66.7%	46.2%	18.1%	13.9%	52.3%	28.8%	4.1%	0.7×	0.26×	0×	1.39×	1.2%	6	8.3	3	B
Peer median	—	23.62×	8.13×	1.11×	14.93×	-36.8%	41.5%	8.9%	4.3%	34.2%	6.8%	3.9%	1.3×	4.53×	1.46×	1.38×	0.6%	6	2.36	3	—