Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
W5.STthis companyW5 Solutions AB (publ)	SEK 22.05	59.05×	1.84×	1.77×	12.76×	-472.5%	7.9%	7.9%	3.0%	3.1%	5.1%	-1.6%	0.14×	0.12×	1.97×	1.94×	0.0%	6	1.25	2	C+
AAC.STAAC Clyde Space AB (publ)	SEK 101.40	-13.94×	0.9×	2.18×	-215.26×	-254.9%	-11.7%	-20.5%	-15.6%	-6.5%	-7.4%	-18.0%	0.05×	-2.35×	-3.02×	0.92×	0.0%	3	1.42	2	C+
AVT-B.STAVTECH Sweden AB (publ)	SEK 3.13	28.8×	8.35×	10.3×	21.65×	508.5%	67.1%	34.6%	35.9%	29.1%	28.0%	0.0%	0×	-1.62×	0×	9.61×	1.2%	3	12.67	4	A
CARE.STCareium AB (Publ)	SEK 28.70	17.76×	0.85×	0.68×	6.08×	128.9%	43.9%	6.0%	4.2%	5.3%	5.6%	8.9%	0.31×	1.28×	2.74×	1.69×	0.0%	7	2.17	3	B+
FNM.STFerronordic AB (publ)	SEK 90.40	-3.17×	0.48×	0.14×	4.88×	-627.1%	17.3%	1.5%	-4.4%	-15.2%	1.8%	101.8%	1.4×	3.54×	0.55×	1.01×	0.0%	6	1.57	3	B+
GARO.STGARO Ab	SEK 12.34	-48.91×	1.62×	0.82×	25.08×	-7.3%	45.9%	-1.0%	-1.7%	-3.3%	-1.0%	5.4%	0.49×	5.49×	-0.56×	1.48×	0.0%	4	2.43	2	C
Peer median	—	-3.17×	0.9×	0.82×	6.08×	-7.3%	43.9%	1.5%	-1.7%	-3.3%	1.8%	5.4%	0.31×	1.28×	0×	1.48×	0.0%	4	2.17	3	—