| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,009.90 | 19.45× | 2.81× | 1.83× | 11.47× | -51.0% | 16.1% | 11.9% | 9.4% | 14.4% | 11.1% | 3.1% | 0.09× | -1.22× | 6.46× | 1.71× | 0.3% | 3 | — | 2 | C+ | |
| ₹11.31 | 7.26× | 2.06× | 1.95× | 6.55× | -68.0% | 0.8% | -11.9% | 26.8% | 28.3% | -12.0% | -15.7% | 0× | -1.45× | -5.82× | 1.62× | 0.0% | 1 | 2.19 | 3 | B- | |
| ₹387.75 | 15.25× | 2.22× | 1.18× | 8.89× | -1.1% | 16.0% | 13.0% | 7.8% | 14.6% | 11.2% | -6.4% | 0.61× | 1.46× | 3.27× | 1.42× | 0.0% | — | — | 1 | C- | |
| ₹401.10 | 4.5× | 0.86× | 0.65× | 7.82× | -1815.7% | 20.3% | 16.3% | 14.5% | 19.1% | 9.2% | -56.4% | 1.18× | 4.51× | 1.05× | 1.56× | 0.3% | 2 | — | 3 | B | |
| ₹333.70 | 22.47× | 2.21× | 0.58× | 11.2× | 362.1% | 14.2% | 6.2% | 2.6% | 9.8% | 9.6% | -9.9% | 0.87× | 2.95× | 2.2× | 1.23× | 1.1% | 3 | — | 2 | C | |
| ₹111.30 | 15.47× | 1.37× | 4.92× | 8.88× | 11.3% | 40.2% | 18.5% | 31.8% | 8.9% | 3.6% | 1.9% | 0.03× | -1.21× | 11.44× | 5.55× | 1.1% | 3 | — | 2 | B- | |
| Peer median | — | 15.25× | 2.06× | 1.18× | 8.88× | -1.1% | 16.0% | 13.0% | 14.5% | 14.6% | 9.2% | -9.9% | 0.61× | 1.46× | 2.2× | 1.56× | 0.3% | 3 | 2.19 | 2 | — |





