| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $60.20 | 10.56× | 1.27× | 4.37× | 4.76× | 47.7% | 95.2% | 57.6% | 42.7% | 12.4% | 10.4% | 10.1% | 0.17× | -2.49× | 11.43× | 0.43× | 3.9% | 6 | 0.48 | 4 | A- | |
| $21.99 | 9.57× | 1.06× | 2.58× | 6.74× | 221.3% | 79.7% | 37.1% | 26.6% | 10.9% | -8.8% | 9.3% | 0.12× | 0.21× | 1.55× | 0.24× | 0.5% | 6 | 0.4 | 4 | A | |
| $28.67 | 9.49× | 1.05× | 2.34× | 4.79× | 399.6% | 76.1% | 29.2% | 24.6% | 11.0% | 0.9% | 9.0% | 0.18× | -2.9× | 1.22× | 473.15× | 3.9% | 6 | 0.74 | 4 | A+ | |
| $22.95 | 12.24× | 1.1× | 3.93× | 11.51× | -9.2% | 79.9% | 43.8% | 32.5% | 9.1% | 5.1% | 8.6% | 0.43× | 2.98× | 2.12× | 0.01× | 4.4% | 7 | -0.31 | 3 | B | |
| $26.27 | 11.19× | 1.04× | 2.2× | 7.94× | 88.8% | 72.6% | 27.0% | 19.6% | 9.3% | 1.0% | 10.2% | 0.35× | 0.41× | 1.06× | 1.63× | 2.1% | 6 | -0.55 | 3 | B+ | |
| $131.67 | 11.73× | 1.75× | 3.35× | 9.32× | 92.9% | 59.0% | 37.2% | 28.6% | 14.9% | 1.6% | 9.7% | 0.36× | 1.3× | 0.99× | 0.32× | 2.1% | 8 | -0.27 | 4 | A- | |
| Peer median | — | 11.19× | 1.06× | 2.58× | 7.94× | 92.9% | 76.1% | 37.1% | 26.6% | 10.9% | 1.0% | 9.3% | 0.35× | 0.41× | 1.22× | 0.32× | 2.1% | 6 | -0.27 | 4 | — |





