Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WAF.DEthis companySiltronic AG	€52.65	-21.17×	0.8×	1.09×	8.57×	-373.2%	8.3%	-2.5%	-5.1%	-3.8%	-0.8%	-10.2%	0.81×	3.79×	-0.67×	2.01×	0.4%	3	0.9	1	C-
P4O.DEPlan Optik AG	€7.98	-358.46×	1.67×	1.88×	12.61×	-17.3%	29.9%	2.2%	-0.5%	-0.5%	1.5%	-6.3%	0.34×	0.34×	1.28×	3.77×	0.0%	5	4.68	2	C+
WCH.DEWacker Chemie AG	€79.70	-4.2×	0.96×	0.63×	11.87×	-5.9%	12.0%	-1.9%	-15.0%	-22.8%	-1.4%	-0.1%	0.66×	3.19×	-0.62×	3.06×	3.6%	4	2.13	2	C+
Peer median	—	-181.33×	1.31×	1.25×	12.24×	-11.6%	21.0%	0.1%	-7.7%	-11.6%	0.0%	-3.2%	0.5×	1.77×	0.33×	3.42×	1.8%	5	3.4	2	—