| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $29.88 | 9.32× | 0.75× | 1.59× | 12.35× | -65.4% | 54.7% | 23.1% | 18.1% | 8.5% | 4.4% | 0.0% | 0.85× | 5.48× | 0.54× | 0.26× | 3.6% | 6 | -0.4 | 3 | B | |
| $70.62 | 11.05× | 1.1× | 2.62× | 9× | -35.4% | 79.0% | 29.5% | 23.8% | 10.0% | 8.5% | 11.6% | 0.19× | 0.73× | 1.11× | 0.02× | 3.1% | 4 | -0.54 | 3 | B+ | |
| $70.66 | 8.04× | 1.1× | 1.91× | 8.47× | 235.2% | 69.3% | 29.5% | 23.9% | 13.7% | 6.1% | 10.3% | 0.63× | 2.89× | 0.97× | 3.79× | 3.6% | 5 | -0.54 | 3 | B- | |
| $61.89 | 14.19× | 1.92× | 3.47× | 12.08× | -1.3% | 61.0% | 29.8% | 24.5% | 13.6% | 10.4% | 7.1% | 0.24× | 0.97× | 0.82× | 0.03× | 3.5% | 7 | -0.42 | 4 | A- | |
| $60.20 | 10.56× | 1.27× | 4.37× | 4.76× | 47.7% | 95.2% | 57.6% | 42.7% | 12.4% | 10.4% | 10.1% | 0.17× | -2.49× | 11.43× | 0.43× | 3.9% | 6 | 0.48 | 4 | A- | |
| $77.45 | 9.56× | 1.2× | 1.73× | 8.99× | -24.7% | 61.1% | 22.9% | 18.4% | 12.7% | 6.3% | -30.5% | 0.85× | 2.15× | 0.66× | 0.17× | 2.0% | 5 | -0.47 | 3 | B | |
| Peer median | — | 10.56× | 1.2× | 2.62× | 8.99× | -1.3% | 69.3% | 29.5% | 23.9% | 12.7% | 8.5% | 10.1% | 0.24× | 0.97× | 0.97× | 0.17× | 3.5% | 5 | -0.47 | 3 | — |





