Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WAGA.PAthis companyWaga Energy S.A.	€21.90	-22.07×	6.05×	11.2×	-506.18×	-2086.2%	0.8%	-20.0%	-50.9%	-27.5%	-3.4%	-17.2%	2.01×	-98.73×	-1.2×	1.81×	0.0%	2	1.01	1	D+
ALHAF.PAHaffner Energy S.A.	€0.57	-0.6×	0.47×	5.42×	-0.86×	-83.2%	-435.0%	-851.6%	-947.6%	-81.4%	-53.9%	-112.8%	0.15×	-0.16×	-15.38×	1.86×	0.0%	4	0.29	2	B-
ALMET.PAMéthanor SCA	€2.42	6.1×	0.43×	95.22×	2.67×	-72.0%	99.9%	484.8%	1560.4%	7.1%	2.2%	0.0%	0×	-0.03×	62.87×	21.74×	0.0%	5	80.86	5	A+
HDF.PAHydrogène de France S.A.	€1.80	-8.85×	0.62×	51.45×	4.89×	-423.8%	-1539.4%	-230.6%	-575.9%	-6.9%	-2.7%	-9.9%	0×	-8.88×	-92.04×	8.67×	0.0%	3	2.11	2	B-
Peer median	—	-0.6×	0.47×	51.45×	2.67×	-83.2%	-435.0%	-230.6%	-575.9%	-6.9%	-2.7%	-9.9%	0×	-0.16×	-15.38×	8.67×	0.0%	4	2.11	2	—