| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹137.51 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹218.90 | -59.47× | 4.85× | 1.78× | 105.58× | 65.9% | 21.3% | 8.1% | -3.0% | -8.2% | 17.2% | 4.4% | 0.07× | 0.11× | 14.89× | 1.43× | 1.3% | 3 | 4.73 | 2 | C+ | |
| ₹157.15 | 582.06× | 1.98× | 1× | 21.17× | -801.5% | 8.6% | 3.2% | 0.2% | 0.3% | 1.3% | -26.3% | 0.77× | 5.84× | 0.98× | 1.02× | 0.0% | 0 | 1.73 | 1 | C- | |
| ₹173.55 | -36.88× | 1.99× | 0.58× | 11.57× | 103.1% | 20.7% | 3.2% | -1.6% | -5.4% | 4.3% | 4.4% | 1.16× | 4.16× | 1.14× | 0.97× | 0.0% | 4 | — | 1 | C- | |
| ₹2,050.50 | 13.77× | 1.01× | 0.42× | 5.88× | -125.5% | 31.4% | 4.9% | 3.1% | 7.3% | 7.0% | 9.4% | 0.27× | 1.04× | 4.24× | 2.33× | 1.9% | 5 | — | 2 | B- | |
| ₹203.74 | 34.81× | 4.39× | 1× | 14.83× | -12.4% | 19.6% | 4.6% | 2.9% | 12.6% | 12.6% | 2.3% | 0.12× | 0.26× | 6.74× | 1.42× | 1.0% | 4 | 5.47 | 3 | B+ | |
| Peer median | — | 13.77× | 1.99× | 1× | 14.83× | -12.4% | 20.7% | 4.6% | 0.2% | 0.3% | 7.0% | 4.4% | 0.27× | 1.04× | 4.24× | 1.42× | 1.0% | 4 | 4.73 | 2 | — |





