Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.8%
-₹1.52
vs ₹184.69 price
Levered DCF
-₹18.71
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-60.67×-11.04×-23.5×12.37×-5.03×-4.17×-1.49×-162.05×
P/B2.48×2.55×2.72×0.93×1.08×1.13×0.36×1.03×
P/S3.24×3.22×3.25×0.75×0.65×0.73×0.33×0.95×
EV / EBITDA29.79×-29.05×51.85×5.71×15.02×14.2×11.26×7.27×
Gross margin14.1%49.3%42.9%35.5%46.1%45.1%59.9%55.3%
Operating margin1.2%20.5%5.4%11.6%0.0%14.4%20.0%24.7%
Net margin-5.3%-29.2%-13.8%6.1%-12.9%-17.6%-22.0%-0.6%
Current ratio1.08×1.28×1.25×1.12×1.16×1.07×1.16×1.2×
Debt / equity0.61×0.52×0.67×1.12×2.53×1.94×1.51×1.35×
Interest coverage0.09×1.38×0.33×0.68×0×0.59×0.68×1.1×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-4.1%-23.1%-11.6%7.5%-21.5%-27.0%-24.3%-0.6%
Return on invested capital0.5%9.6%2.4%5.9%0.0%6.0%9.0%10.3%
Return on assets-1.7%-9.9%-4.8%2.4%-4.1%-6.0%-6.3%-0.2%
Free cash flow yield-7.5%-2.0%0.9%30.8%13.2%27.0%44.7%38.7%
Earnings yield-1.6%-9.1%-4.3%8.1%-19.9%-24.0%-67.3%-0.6%
Enterprise value₹10.4B₹10.3B₹11.7B₹5.3B₹6.4B₹6.5B₹5B₹7.7B
Net debt / EBITDA4.2×-2.37×8.21×3.12×10.5×8.95×9.07×4.02×
Cash conversion cycle (days)223375432386527479758453