| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3.35 | 84.67× | 1.06× | 0.65× | 14.83× | -342.3% | 16.7% | 6.0% | 0.8% | 1.3% | 3.3% | -2.8% | 1.02× | 7.17× | 0.8× | 1.37× | 2.0% | 2 | — | 2 | C | |
| ₹399.95 | 25.1× | 2.19× | 1.29× | 13.9× | 280.4% | 17.6% | 8.0% | 5.1% | 8.7% | 7.6% | 2.6% | 0.3× | 1.4× | 7.06× | 1.58× | 0.0% | 3 | — | 2 | C | |
| ₹7,629.00 | 32.75× | 7.2× | 7.72× | 22.57× | 149.3% | 33.6% | 21.1% | 23.6% | 22.0% | 14.1% | 2.2% | 0.02× | 0.03× | 69.13× | 1.9× | 1.1% | 5 | — | 3 | B- | |
| ₹656.35 | -45.19× | -4.6× | 0.19× | 39.75× | 139.8% | 19.5% | -0.0% | -0.4% | 10.2% | -0.0% | 32.8% | -6.91× | 23.23× | -0.02× | 0.53× | 0.0% | 2 | — | 2 | B- | |
| ₹5,410.50 | 17.64× | 4.69× | 2.14× | 12.1× | 228.2% | 25.4% | 13.1% | 12.1% | 26.6% | 19.9% | 7.4% | 0.04× | 0× | 79.09× | 1.91× | 3.5% | 4 | 6.61 | 4 | A | |
| ₹304.90 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 21.37× | 3.44× | 1.71× | 18.23× | 188.8% | 22.5% | 10.5% | 8.6% | 16.1% | 10.8% | 5.0% | 0.03× | 0.72× | 38.1× | 1.74× | 0.5% | 4 | 6.61 | 3 | — |





