Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-369.9%
-₹113.48
vs ₹42.04 price
Levered DCF
-₹161.12
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.62
Grey zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-10.86×-11.35×-28.14×-68.35×4,563.54×70.21×19.82×22.16×
P/B1.13×1.33×1.7×1.3×1.84×2.19×1.99×3.95×
P/S0.46×0.74×0.91×0.8×1.19×2.01×1.15×1.89×
EV / EBITDA-27.62×-18.62×-435.72×40.14×33.07×28.27×10.62×13.99×
Gross margin13.3%12.9%1.3%4.9%6.2%31.1%14.9%29.8%
Operating margin-4.9%-9.5%-4.0%-1.9%-0.4%3.6%8.5%12.1%
Net margin-4.2%-6.5%-3.2%-1.2%0.0%2.9%5.8%8.5%
Current ratio1.36×1.6×2.33×1.96×3.91×3.4×3.68×2.63×
Debt / equity0.42×0.28×0.15×0.21×0.01×0.01×0.07×0.16×
Interest coverage-3.53×-9.57×-4.3×-2.65×-1.25×5.04×10.33×13.36×
Dividend yield0.0%0.0%0.0%0.0%1.2%0.0%2.0%1.1%
Payout ratio0.0%0.0%0.0%0.0%5531.0%0.0%40.5%24.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-10.4%-11.7%-6.1%-1.9%0.0%3.1%10.1%17.8%
Return on invested capital-6.3%-9.9%-5.0%-2.0%-0.1%2.8%10.0%14.1%
Return on assets-5.8%-7.4%-4.3%-1.2%0.0%2.4%7.8%12.4%
Free cash flow yield-10.5%-11.1%0.3%-22.8%-3.0%12.1%11.0%1.4%
Earnings yield-9.2%-8.8%-3.6%-1.5%0.0%1.4%5.0%4.5%
Enterprise value₹2.1B₹2.4B₹3.2B₹2.7B₹3.2B₹4.2B₹3.6B₹7.1B
Net debt / EBITDA-6.98×-2.85×-35.45×4.56×-2.42×0.07×-0.09×0.53×
Cash conversion cycle (days)111130107146105159152163