Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WAVE.PAthis companyWavestone S.A.	€33.70	13.74×	1.61×	1.18×	7.73×	156.5%	12.6%	11.8%	8.6%	11.7%	11.0%	11.4%	0.03×	-0.76×	72.53×	1.59×	1.0%	7	3.73	4	A+
ALGEC.PAGECI International S.A.	€1.42	-2.24×	0.73×	0.15×	69.88×	390.4%	19.2%	0.1%	-6.6%	-33.1%	0.1%	-29.3%	1.26×	43.25×	0.04×	0.73×	0.0%	5	1.08	2	C
ALITL.PAIT Link S.A.	€13.15	13.97×	1.27×	0.45×	6.58×	701.7%	25.0%	4.7%	3.2%	9.1%	8.1%	4.7%	0.22×	-0.27×	13.82×	1.77×	2.3%	8	2.48	4	A
ATE.PAAlten S.A.	€87.30	23.6×	1.15×	0.62×	6×	35.8%	8.3%	7.6%	2.6%	4.8%	6.6%	12.5%	0.13×	-0.14×	33.39×	1.63×	2.0%	6	2.9	4	A
ATO.PAAtos Group	€24.66	-0.69×	-1.24×	0.12×	2.73×	-768.3%	21.9%	5.5%	-17.5%	178.4%	12.9%	-9.3%	-3.51×	1.66×	0.97×	1.33×	0.0%	4	1.18	2	C
AUB.PAAubay S.A.	€49.30	19.03×	2.5×	1.21×	11.75×	-2.4%	10.0%	8.8%	6.3%	13.1%	10.9%	5.7%	0.22×	-0.29×	33.24×	1.44×	2.5%	6	3.12	4	A
Peer median	—	13.97×	1.15×	0.45×	6.58×	35.8%	19.2%	5.5%	2.6%	9.1%	8.1%	4.7%	0.22×	-0.14×	13.82×	1.44×	2.0%	6	2.48	4	—