| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.03 | 51.98× | 1.5× | 5.3× | 18.61× | 372.3% | 68.3% | 22.7% | 10.2% | 2.9% | 2.9% | 4.9% | 0.38× | 3.67× | 3.22× | 1.41× | 0.0% | 5 | 2.14 | 3 | B+ | |
| $2.39 | 31.84× | 2.08× | 1.03× | 4.42× | -51.9% | 46.5% | 9.5% | 9.0% | 18.1% | 17.4% | 16.6% | 0.07× | 0.04× | 40.06× | 1.05× | 5.1% | 4 | 1.49 | 3 | B+ | |
| $24.06 | -2.47× | -4.04× | 0.73× | 11.19× | 412.8% | 27.6% | 4.7% | -29.4% | 163.5% | 0.7% | -1.7% | -26.64× | 9.71× | 0.11× | 0.86× | 0.0% | 5 | -0.44 | 2 | C | |
| $32.38 | 22.19× | 4.58× | 6.76× | 15.69× | -19.1% | 89.1% | 33.3% | 30.4% | 20.6% | 17.4% | 7.3% | 0.01× | -0.79× | 0× | 6.09× | 0.0% | 6 | 23.26 | 4 | A | |
| $4.54 | -0.79× | 1.1× | 0.24× | -3.58× | -2363.6% | 15.1% | -0.2% | -28.5% | -128.7% | -0.3% | 1.0% | 2.38× | -2.32× | -0.08× | 1.31× | 2.4% | 5 | -0.38 | 2 | C+ | |
| $3.65 | -0.25× | 0.24× | 0.17× | -0.67× | -473269.7% | 13.6% | -70.5% | -68.2% | -94.9% | -47.3% | -703.6% | 1.08× | -0.38× | -17.26× | 1.03× | 0.0% | 2 | -1.43 | 2 | C | |
| Peer median | — | -0.25× | 1.1× | 0.73× | 4.42× | -51.9% | 27.6% | 4.7% | -28.5% | 18.1% | 0.7% | 1.0% | 0.07× | -0.38× | 0× | 1.05× | 0.0% | 5 | -0.38 | 2 | — |





