Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WAYS.STthis companyWaystream Holding AB (publ)	SEK 38.90	32.13×	4.49×	2.41×	12.76×	-79.8%	17.4%	11.5%	7.5%	14.0%	14.5%	6.7%	0×	-0.88×	19.92×	1.65×	0.0%	4	4.55	3	B
BEAMMW-B.STBeammWave AB (publ)	SEK 17.78	-11.21×	2.09×	107.31×	-6.77×	-82.3%	-1199.4%	-1199.4%	-956.5%	-18.7%	-22.7%	-9.8%	0×	2.72×	-740.48×	32.9×	0.0%	2	69.07	1	C-
BINERO.STBinero Group AB (publ)	SEK 1.65	-5.6×	2.27×	0.58×	13.84×	-1236.6%	11.6%	-1.9%	-10.4%	-40.8%	-4.0%	6.3%	0.61×	0.87×	-0.5×	0.72×	0.0%	3	1.06	2	C
CFISH.STCrunchfish AB (publ)	SEK 2.10	-7.48×	3.07×	214.3×	-6.78×	-93.8%	-2972.0%	-3187.5%	-2851.9%	-40.8%	-45.0%	-18.4%	0.02×	0.52×	-160.43×	2.36×	0.0%	1	13.82	2	C+
GREAT.STGreater Than AB	SEK 5.70	-5.45×	3.9×	54.24×	-6.33×	-68.5%	-737.6%	-827.9%	-996.4%	-71.6%	-55.6%	-15.5%	0×	1.09×	-4.42×	5.32×	0.0%	2	-4	2	C+
MAGI.STMAG Interactive AB (publ)	SEK 9.14	229.46×	0.72×	0.81×	10.75×	41.0%	17.2%	-0.2%	0.4%	0.3%	-0.1%	27.9%	0.1×	-3.77×	-0.25×	3.89×	0.0%	7	3.15	3	B+
Peer median	—	-5.6×	2.27×	54.24×	-6.33×	-82.3%	-737.6%	-827.9%	-956.5%	-40.8%	-22.7%	-9.8%	0.02×	0.87×	-4.42×	3.89×	0.0%	2	3.15	2	—