| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.86 | -4.9× | 1.45× | 1.23× | -3.22× | -154.2% | 23.3% | -4.6% | -25.0% | -29.6% | -4.8% | -0.4% | 0.02× | 1.58× | -1,144.86× | 2.61× | 0.0% | 5 | 1.62 | 3 | B- | |
| $0.55 | -0.61× | 0.71× | 0.19× | -3.18× | -559.0% | 32.0% | -7.1% | -31.2% | -116.9% | -9.6% | -58.8% | 1.74× | -2.18× | -2.29× | 0.9× | 0.0% | 3 | -6.18 | 1 | C- | |
| $96.93 | 80.94× | 14.63× | 19.45× | 76.96× | -201.3% | 91.2% | 20.1% | 24.1% | 18.1% | 14.9% | 1.6% | 0.01× | -1.71× | 0× | 11.56× | 0.0% | 6 | 31.09 | 3 | B+ | |
| Peer median | — | 40.17× | 7.67× | 9.82× | 36.89× | -380.2% | 61.6% | 6.5% | -3.6% | -49.4% | 2.6% | -28.6% | 0.87× | -1.95× | -1.15× | 6.23× | 0.0% | 5 | 12.45 | 2 | — |


