| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $63.35 | 9.15× | 1.22× | 2.7× | 3.67× | 174.7% | 76.7% | 41.0% | 29.5% | 13.4% | 12.4% | 10.7% | 0.02× | -2.41× | 2.13× | 0.09× | 1.9% | 6 | 2.85 | 3 | B+ | |
| $34.73 | 8.33× | 0.71× | 2.7× | -6.39× | -117.0% | 34.8% | -34.8% | 32.3% | 8.5% | 0.9% | 0.0% | 0.08× | -0.42× | -0.61× | 0× | 0.0% | 4 | 0.16 | 2 | C | |
| $22.08 | 9.57× | 1.06× | 2.58× | 6.74× | 221.3% | 79.7% | 37.1% | 26.6% | 10.9% | -8.8% | 9.3% | 0.12× | 0.21× | 1.55× | 0.24× | 0.5% | 6 | 0.4 | 4 | A | |
| $28.87 | 9.49× | 1.05× | 2.34× | 4.79× | 399.6% | 76.1% | 29.2% | 24.6% | 11.0% | 0.9% | 9.0% | 0.18× | -2.9× | 1.22× | 473.15× | 3.9% | 6 | 0.74 | 4 | A+ | |
| $42.04 | 10.41× | 1.21× | 2.18× | 13.96× | 5.5% | 73.9% | 27.9% | 21.0% | 11.6% | 4.4% | 7.3% | 1.42× | 6.49× | 1.21× | 0.19× | 3.1% | 9 | -0.37 | 4 | A- | |
| $44.20 | 36.73× | 3.53× | 2.62× | 25.9× | 472.3% | 52.8% | 9.3% | 7.1% | 9.6% | 1.3% | 14.2% | 0.12× | 0.35× | 0.51× | 728.91× | 0.0% | 5 | 1.28 | 2 | C+ | |
| Peer median | — | 9.57× | 1.06× | 2.58× | 6.74× | 221.3% | 73.9% | 27.9% | 24.6% | 10.9% | 0.9% | 9.0% | 0.12× | 0.21× | 1.21× | 0.24× | 0.5% | 6 | 0.4 | 4 | — |





