Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WDAYthis companyWorkday, Inc.	$189.55	67.55×	5.88×	4.8×	35.55×	-38.9%	75.7%	10.7%	7.3%	8.9%	5.9%	6.1%	0.49×	1.71×	8.98×	1.32×	0.0%	8	3.94	3	B+
ADPAutomatic Data Processing, Inc.	$300.09	20.41×	14.83×	4.08×	14.03×	0.9%	48.2%	18.6%	20.1%	73.2%	23.9%	5.9%	0.87×	0.16×	8.88×	0.17×	2.9%	6	2.49	3	B+
ASURAsure Software, Inc.	$9.79	-19.63×	1.31×	1.84×	14.96×	-136.0%	67.5%	-6.0%	-9.3%	-6.6%	-3.0%	8.3%	0.38×	2.41×	-1.66×	1.07×	0.0%	5	-0.42	2	B-
BILLBill.com Holdings, Inc.	$52.91	-328.73×	1.02×	2.19×	35.59×	81.9%	80.9%	1.1%	-0.7%	-0.3%	0.3%	11.7%	0.54×	6.88×	0.67×	1.51×	0.0%	5	0.55	3	B-
BLBlackLine, Inc.	$26.34	138.23×	9.92×	4.71×	36.45×	60.3%	75.2%	4.8%	3.5%	7.4%	1.5%	4.9%	2.83×	5.21×	3.29×	1.47×	0.0%	8	1.9	3	B
NSPInsperity, Inc.	$50.22	-215.11×	31.99×	0.22×	19.45×	58.0%	13.2%	-0.1%	-0.1%	-15.2%	-1.7%	-21.0%	9.46×	-3.18×	-0.42×	1.06×	6.1%	6	4.14	2	C+
Peer median	—	-19.63×	9.92×	2.19×	19.45×	58.0%	67.5%	1.1%	-0.1%	-0.3%	0.3%	5.9%	0.87×	2.41×	0.67×	1.07×	0.0%	6	1.9	3	—