| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $285.99 | 20.02× | 20.98× | 14.39× | 37.07× | -91.9% | 48.9% | 34.5% | 72.9% | 106.3% | 39.7% | 1.9% | 0.12× | -0.11× | 32.04× | 1.33× | 0.1% | 7 | 20.25 | 4 | A- | |
| $28.90 | 10.36× | -75.65× | 0.47× | 8.16× | 25.8% | 20.0% | 6.6% | 4.6% | -730.9% | 25.0% | 10.7% | -31.45× | 1.76× | 7.16× | 0.77× | 4.2% | 7 | 1.61 | 2 | B- | |
| $732.38 | 12.71× | 7.8× | 8.11× | 9.62× | 56.7% | 80.7% | 74.6% | 63.8% | 61.4% | 50.1% | 5.5% | 0.04× | -0.3× | 937.17× | 3.31× | 0.1% | 8 | 14.13 | 4 | A+ | |
| $176.62 | 16.91× | 15.85× | 3.09× | 11.45× | -60.8% | 70.7% | 24.5% | 18.4% | 94.4% | 19.4% | 8.7% | 2.02× | 0.34× | 20.93× | 1.44× | 1.9% | 7 | 3.74 | 3 | B+ | |
| $103.11 | 143.55× | 16.08× | 6.35× | 59.58× | -85.7% | 70.4% | 3.1% | 5.1% | 13.0% | 3.4% | 2.6% | 0.15× | -1.68× | 34.02× | 1.6× | 0.0% | 5 | 7.82 | 3 | B- | |
| Peer median | — | 14.81× | 11.83× | 4.72× | 10.53× | -17.5% | 70.6% | 15.5% | 11.8% | 37.2% | 22.2% | 7.1% | 0.09× | 0.02× | 27.47× | 1.52× | 1.0% | 7 | 5.78 | 3 | — |




