| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $220.43 | 35.11× | 10.57× | 4.19× | 24.33× | 36.6% | 55.3% | 15.8% | 12.0% | 30.2% | 22.1% | 3.4% | 0.36× | 0.22× | 39.27× | 2.57× | 1.9% | 7 | 12.44 | 3 | B+ | |
| $110.06 | 27.58× | 5.08× | 3.28× | 17.04× | -6.7% | 44.7% | 17.4% | 11.9% | 18.4% | 11.2% | 5.4% | 0.55× | 1.38× | 11.32× | 1.07× | 1.4% | 8 | 5.24 | 3 | B+ | |
| $97.27 | 29.93× | 1,183.4× | 3.14× | 14.62× | 34.3% | 60.1% | 16.2% | 10.5% | 3948.1% | 22.8% | 5.7% | 158.41× | 1.49× | 12.38× | 0.83× | 2.9% | 9 | 7.01 | 3 | B+ | |
| $102.06 | 19.8× | 129.14× | 1.73× | 14.55× | 384.0% | 42.3% | 24.7% | 8.7% | 652.2% | 20.4% | 3.5% | 61.33× | 4.6× | 12.78× | 0.66× | 5.2% | 5 | 2.02 | 3 | B | |
| $104.51 | 20.16× | 4.01× | 1.69× | 13.26× | 5.2% | 41.4% | 11.7% | 8.4% | 20.0% | 10.5% | 5.1% | 0.87× | 2.14× | 8.28× | 1.68× | 2.0% | 6 | 3.89 | 4 | A- | |
| Peer median | — | 23.87× | 67.11× | 2.43× | 14.59× | 19.8% | 43.5% | 16.8% | 9.6% | 336.1% | 15.8% | 5.2% | 31.1× | 1.82× | 11.85× | 0.95× | 2.4% | 7 | 4.57 | 3 | — |




