Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WDL1.DEthis companyNakiki SE	€0.11	-2.47×	3.34×	0.45×	-3.87×	-11045.3%	21.3%	-11.6%	-18.1%	-134.7%	-70.0%	-22.2%	0.23×	0.86×	-120.36×	1.91×	0.0%	3	-13.48	—	—
1T1TY.DEProsus N.V.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BIKE.DEBike24 Holding AG	€2.05	-226.52×	1.06×	0.46×	13×	-296.0%	12.3%	-1.7%	-0.2%	-0.5%	-0.3%	11.0%	0.32×	1.7×	-1.27×	2.44×	0.0%	6	1.55	2	C+
DHER.DEDelivery Hero SE	€37.07	-8.67×	4.14×	0.48×	17.14×	233.5%	21.4%	0.6%	-5.6%	-47.7%	1.2%	-3.8%	2.82×	4.63×	0.22×	0.96×	0.8%	3	0.59	1	C-
ECF.DEMountain Alliance AG	€2.44	-39.87×	0.61×	89.64×	-17.72×	-114.1%	100.0%	13.2%	-225.0%	-1.5%	0.1%	0.0%	0×	0.09×	0.34×	0.79×	0.0%	4	1.51	2	C
VH2.DEFriedrich Vorwerk Group SE	€71.30	18.87×	5.72×	2.32×	10.22×	-75.0%	24.2%	15.5%	12.3%	30.3%	20.0%	7.3%	0.06×	-1.83×	70.55×	1.84×	0.4%	6	5.55	4	A-
Peer median	—	-24.27×	2.6×	1.4×	11.61×	-94.6%	22.8%	6.9%	-2.9%	-1.0%	0.6%	3.7%	0.19×	0.89×	0.28×	1.4×	0.2%	5	1.53	2	—