Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-72.4%
₹225.89
vs ₹817.00 price
Levered DCF
₹377.27
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E22.26×28.29×15.37×21.93×15.39×8.37×62×12.32×
P/B5.72×7.52×5.55×3.96×4.42×2.33×2.3×2.57×
P/S12.11×0.49×0.77×0.78×0.2×0.13×0.2×0.27×
EV / EBITDA16.5×21.15×11.67×15.69×11.42×5.72×31.31×8.48×
Gross margin98.9%1.4%1.5%7.8%1.8%2.3%1.3%3.1%
Operating margin72.7%1.9%4.9%4.6%1.5%2.0%0.5%2.2%
Net margin54.4%1.7%5.0%3.6%1.3%1.6%0.3%2.2%
Current ratio1.06×12.53×11.5×10.56×7.56×5.91×7.75×6.95×
Debt / equity0×0×0×0×0.03×0×0.08×0.04×
Interest coverage1,515.72×574.07×2,972.78×1,602.52×1,159.74×283.11×4.42×26.77×
Dividend yield2.1%2.2%0.5%0.8%0.4%0.7%1.0%0.8%
Payout ratio46.1%61.2%8.4%17.6%6.5%6.3%60.5%10.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity25.7%26.6%36.1%18.0%28.7%27.8%3.7%20.8%
Return on invested capital22.4%21.8%27.0%17.3%24.8%24.5%3.8%15.3%
Return on assets21.5%25.1%34.2%17.2%26.3%23.8%3.2%17.9%
Free cash flow yield8.6%1.1%2.3%6.7%6.8%5.6%-8.9%8.3%
Earnings yield4.5%3.5%6.5%4.6%6.5%12.0%1.6%8.1%
Enterprise value₹8.6B₹9.6B₹6.5B₹3B₹2.9B₹1.1B₹804.6M₹829.6M
Net debt / EBITDA-0.02×-0.06×-0.09×-0.13×-0.14×-0.11×0.46×-0.44×
Cash conversion cycle (days)28127279163131