| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹72.00 | 10.22× | 4.91× | 2.95× | 7.16× | -389.3% | 60.8% | 35.0% | 28.9% | 48.0% | 38.1% | 2.4% | 0.21× | 0.07× | 22.95× | 2.94× | 0.0% | 3 | — | 2 | C+ | |
| ₹342.00 | 32.7× | 4.24× | 5.14× | 22.72× | -277.0% | 25.7% | 20.2% | 15.7% | 13.0% | 12.3% | 0.6% | 0× | -0.76× | 110.14× | 5.58× | 0.1% | 6 | 18.28 | 3 | B | |
| ₹650.00 | 15.31× | 1.38× | 3.09× | 19.77× | -566.7% | 39.7% | 9.9% | 20.2% | 9.0% | 3.7% | 0.9% | 0.1× | 1.02× | 4.98× | 2.69× | 0.7% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹229.63 | 12.4× | 1.68× | 1.11× | 6.07× | -88.8% | 16.5% | 14.8% | 8.9% | 13.5% | 14.2% | 0.8% | 0.15× | 0.1× | 10.51× | 2.04× | 0.3% | 4 | 2.75 | 3 | B | |
| Peer median | — | 15.31× | 1.68× | 3.09× | 19.77× | -277.0% | 25.7% | 14.8% | 15.7% | 13.0% | 12.3% | 0.8% | 0.1× | 0.1× | 10.51× | 2.69× | 0.3% | 5 | 10.52 | 3 | — |



