Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WEC.Vthis companyWinchester Equity Corporation	CA$0.02	4.75×	0.39×	0×	-3.99×	37.0%	0.0%	0.0%	0.0%	8.3%	-7.9%	-5.3%	0×	0.91×	0×	56.9×	0.0%	5	-80.74	4	A
BAY.VAston Bay Holdings Ltd.	CA$0.06	-9.62×	83.3×	0×	-5.63×	-99.1%	0.0%	0.0%	0.0%	-867.6%	-1469.2%	-10.6%	0×	0.04×	0×	2.07×	0.0%	1	-460.19	2	C
LAM.TOLaramide Resources Ltd.	CA$0.45	-22.62×	1.33×	0×	-26.28×	-98.2%	0.0%	0.0%	0.0%	-5.9%	-2.5%	-7.0%	0.01×	0.46×	-4.6×	2.67×	0.0%	1	7.96	2	C+
MGA.TOMega Uranium Ltd.	CA$0.49	-33.47×	0.64×	0×	-54.67×	-110.7%	0.0%	0.0%	0.0%	-1.9%	-1.4%	-1.6%	0.08×	-5.66×	-4.23×	1.42×	0.0%	3	1.61	3	B-
PNP.TOPinetree Capital Ltd.	CA$10.70	10.52×	1.18×	5.93×	9.35×	770.0%	99.6%	60.3%	56.5%	11.3%	11.1%	-3.7%	0×	-0.51×	753.71×	63.66×	0.0%	3	26.33	3	B+
WCU.VWorld Copper Ltd.	CA$0.10	-0.17×	2.12×	0×	0.02×	26.2%	0.0%	0.0%	0.0%	-1281.0%	-488.2%	-151.9%	0×	0.19×	-12.76×	1.33×	0.0%	2	-23.23	2	C
Peer median	—	-9.62×	1.33×	0×	-5.63×	-98.2%	0.0%	0.0%	0.0%	-5.9%	-2.5%	-7.0%	0×	0.04×	-4.23×	2.07×	0.0%	2	1.61	2	—