| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$15.34 | -1.45× | 0.24× | 0.12× | -2.51× | 29.5% | 7.7% | -12.0% | -8.1% | -16.7% | -13.3% | -12.1% | 0.12× | -0.81× | -18.78× | 2.85× | 0.0% | 4 | 1.37 | 2 | C+ | |
| CA$0.47 | -5.22× | 3.82× | 0× | -4.66× | -81.7% | 0.0% | 0.0% | 0.0% | -73.5% | -74.5% | -16.2% | 0× | 0.47× | 0× | 1.9× | 0.0% | — | — | — | — | |
| CA$6.60 | -10.56× | 0.79× | 0.22× | 0.4× | 558.4% | 15.4% | 2.4% | -2.1% | -7.6% | 4.9% | 42.1% | 0.72× | 0.18× | 0.99× | 1.64× | 3.0% | 5 | 6.78 | 1 | C- | |
| CA$1.30 | -25.29× | 2.14× | 0× | -22.35× | -80.9% | 0.0% | 0.0% | 0.0% | -8.4% | -7.7% | -2.2% | 0× | 3.11× | -1,846.39× | 15.72× | 0.0% | 2 | 88.2 | 2 | C+ | |
| CA$0.75 | -21.04× | 1.35× | 0× | -17.87× | -82.9% | 0.0% | 0.0% | 0.0% | -6.4% | -17.0% | -12.7% | 0× | 3.3× | -9,201.5× | 11.29× | 0.0% | 1 | 8.37 | 2 | C | |
| CA$11.08 | 13.99× | 0.48× | 0.18× | 5.8× | 155.6% | 17.3% | 2.5% | 1.3% | 3.4% | 4.0% | -0.4% | 0.26× | 1.92× | 3.36× | 3.09× | 5.0% | 3 | 3.51 | 4 | A- | |
| Peer median | — | -10.56× | 1.35× | 0× | -4.66× | -80.9% | 0.0% | 0.0% | 0.0% | -7.6% | -7.7% | -2.2% | 0× | 1.92× | 0× | 3.09× | 0.0% | 3 | 7.58 | 2 | — |





