| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹69.59 | 14.78× | 1.32× | 0.69× | 6.44× | 120.2% | 15.1% | 7.7% | 4.7% | 9.0% | 9.3% | 7.5% | 0.09× | 0.31× | 14.2× | 1.15× | 0.9% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹189.35 | 25.02× | 0.27× | 2.21× | 8.37× | 244.2% | 11.5% | -36.0% | 8.9% | 1.1% | -3.2% | -17.5% | 0.01× | -0.35× | -15.68× | 9.41× | 0.0% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹28.84 | -25.38× | 0.68× | 0.33× | 5.37× | 43.4% | 32.2% | 4.8% | -1.3% | -2.7% | -10.6% | 0.5% | 0.55× | 1.9× | 0.96× | 1.77× | 0.0% | 6 | 1.72 | 3 | B- | |
| ₹86.51 | 7.38× | 0.78× | 0.18× | 6.94× | -1872.0% | 21.3% | 8.3% | 2.4% | 10.6% | 6.9% | 28.9% | 2.64× | 5.35× | 1.64× | 1.03× | 0.0% | 5 | 1.66 | 3 | B+ | |
| Peer median | — | 7.38× | 0.68× | 0.33× | 6.94× | 43.4% | 21.3% | 4.8% | 2.4% | 1.1% | -3.2% | 0.5% | 0.55× | 1.9× | 0.96× | 1.77× | 0.0% | 5 | 1.69 | 3 | — |



