| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹75.30 | 142.57× | 12.42× | 1.98× | 48.64× | -114.3% | 4.2% | 3.1% | 1.4% | 8.7% | 7.0% | 1.3% | 1.08× | 2.97× | 2.39× | 1.23× | 0.2% | — | — | 1 | D+ | |
| ₹218.90 | -59.47× | 4.85× | 1.78× | 105.58× | 65.9% | 21.3% | 8.1% | -3.0% | -8.2% | 17.2% | 4.4% | 0.07× | 0.11× | 14.89× | 1.43× | 1.3% | 3 | 4.73 | 2 | C+ | |
| ₹157.15 | 582.06× | 1.98× | 1× | 21.17× | -801.5% | 8.6% | 3.2% | 0.2% | 0.3% | 1.3% | -26.3% | 0.77× | 5.84× | 0.98× | 1.02× | 0.0% | 0 | 1.73 | 1 | C- | |
| ₹173.55 | -36.88× | 1.99× | 0.58× | 11.57× | 103.1% | 20.7% | 3.2% | -1.6% | -5.4% | 4.3% | 4.4% | 1.16× | 4.16× | 1.14× | 0.97× | 0.0% | 4 | — | 1 | C- | |
| ₹748.55 | 23.46× | 4.06× | 1.77× | 16.45× | -102.2% | 19.4% | 8.5% | 7.5% | 17.3% | 12.8% | -2.3% | 0.17× | 0.42× | 21.21× | 1.22× | 0.4% | 2 | 7.27 | 1 | D+ | |
| ₹22.81 | 8.62× | 3.13× | 2.29× | 7.61× | -355.0% | 40.9% | 36.1% | 26.5% | 36.3% | 19.6% | -4.8% | 0.8× | 1.47× | 75.8× | 2.84× | 0.5% | 4 | — | 2 | C+ | |
| Peer median | — | 8.62× | 3.13× | 1.77× | 16.45× | -102.2% | 20.7% | 8.1% | 0.2% | 0.3% | 12.8% | -2.3% | 0.77× | 1.47× | 14.89× | 1.22× | 0.4% | 3 | 4.73 | 1 | — |





