Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+29567.5%
₹56.37
vs ₹0.19 price
Levered DCF
₹16.06
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.57
Distress zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-6×46.89×-30.31×53.1×501.03×41.32×-51.28×171.88×
P/B0.34×0.97×3.96×3.57×127.31×32.82×33.9×28.11×
P/S0.09×4.07×0×0×112.76×17.09×5.88×8.38×
EV / EBITDA-4.67×79.95×-38.06×51.4×497.89×40.55×-48.92×162.89×
Gross margin11.8%15.3%0.0%0.0%100.0%100.0%100.0%100.0%
Operating margin-1.9%3.5%0.0%0.0%22.5%41.3%-11.9%2.9%
Net margin-1.5%8.8%0.0%0.0%22.5%41.4%-11.4%4.9%
Current ratio0.87×4.41×1.04×0.43×17.3×13.21×2.39×4.88×
Debt / equity0×1.2×0×0×0×0×0×0×
Interest coverage0×9.72×-2,655×284.5×346.74×550.17×-118.64×23.15×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-5.7%2.1%-13.1%6.7%25.4%79.4%-65.7%16.4%
Return on invested capital-7.2%0.3%-19.8%2.7%25.4%79.2%-68.5%0.2%
Return on assets-1.1%0.8%-12.8%6.7%24.4%75.5%-38.2%13.0%
Free cash flow yield5.3%-222.4%-2.4%2.0%0.2%1.9%-2.0%0.3%
Earnings yield-16.7%2.2%-3.3%1.9%0.2%2.4%-1.9%0.6%
Enterprise value₹323.6M₹2.2B₹52.8M₹54M₹117.7M₹22.3M₹4.8M₹6.5M
Net debt / EBITDA0.08×44.15×0.16×-0.01×-2.79×-0.86×0.54×-3.74×
Cash conversion cycle (days)1502,75100070068