| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹681.15 | 16.11× | 1.85× | 1.56× | 9.38× | -112.4% | 22.2% | 19.3% | 9.7% | 11.5% | 9.7% | -1.2% | 0.65× | 2.28× | 3.52× | 1.87× | 0.7% | 4 | — | 2 | C+ | |
| ₹214.10 | 39.72× | 1.83× | 0.84× | 8.41× | -16.0% | 18.0% | 6.4% | 2.1% | 4.6% | 4.2% | -10.5% | 0.67× | 1.81× | 1.13× | 1.29× | 0.9% | 2 | — | 1 | C- | |
| ₹102.90 | 4.03× | 1.56× | 1.37× | 2.67× | 96.5% | 27.0% | 22.9% | 33.9% | 38.8% | 12.8% | 0.4% | 0.24× | 0.22× | 1.89× | 2.17× | 0.0% | 4 | — | 3 | B+ | |
| ₹401.10 | 4.5× | 0.86× | 0.65× | 7.82× | -1815.7% | 20.3% | 16.3% | 14.5% | 19.1% | 9.2% | -56.4% | 1.18× | 4.51× | 1.05× | 1.56× | 0.3% | 2 | — | 3 | B | |
| ₹18.27 | 30.87× | 1.25× | 4.03× | 10.7× | 823.2% | 33.1% | 26.3% | 13.0% | 4.1% | 2.2% | 5.2% | 0.96× | 4.37× | 0.98× | 1.24× | 0.5% | 6 | 0.68 | 2 | C | |
| ₹417.75 | 8.36× | 0.96× | 0.57× | 4.09× | 112.3% | 12.7% | 11.0% | 6.8% | 11.5% | 10.8% | 8.5% | 0.18× | 0.47× | 3.74× | 1.62× | 0.9% | 4 | — | 3 | B+ | |
| Peer median | — | 8.36× | 1.25× | 0.84× | 7.82× | 96.5% | 20.3% | 16.3% | 13.0% | 11.5% | 9.2% | 0.4% | 0.67× | 1.81× | 1.13× | 1.56× | 0.5% | 4 | 0.68 | 3 | — |





