Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-79.2%
₹411.63
vs ₹1,974.40 price
Levered DCF
-₹178.75
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.64
Grey zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E151.99×81.52×98.48×17.86×38.96×191.22×7.08×86.52×
P/B0.69×0.41×0.6×0.51×0.67×1.1×0.86×0.43×
P/S88.18×57.64×66.94×12.81×22.71×127.41×76.62×56.21×
EV / EBITDA112.81×61.56×73.58×13.32×24.7×170.94×-152.44×4.56×
Gross margin100.0%98.1%99.3%99.6%99.3%97.5%-4.2%-2.9%
Operating margin83.0%93.6%90.9%95.7%91.8%74.5%-50.1%1229.4%
Net margin58.0%70.7%67.9%71.7%58.3%66.5%1082.1%64.9%
Current ratio0×38,027.83×22,036.29×10,607.62×9,440.7×11,777.93×44.54×30.82×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.5%0.5%0.6%2.9%1.7%0.6%12.1%0.5%
Return on invested capital0.4%0.5%0.6%2.8%1.7%0.5%-0.6%9.3%
Return on assets0.4%0.5%0.6%2.8%1.7%0.6%12.1%0.5%
Free cash flow yield-0.4%-0.5%-0.5%-2.2%-1.4%-0.4%-0.5%-0.5%
Earnings yield0.7%1.2%1.0%5.6%2.6%0.5%14.1%1.2%
Enterprise value₹4.6B₹3B₹2.7B₹975M₹959.2M₹1.5B₹518.1M₹530.1M
Net debt / EBITDA-1.32×-0.02×-0.03×-0.05×-0.04×-0.12×0.35×-0.01×
Cash conversion cycle (days)00200000