| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹44.11 | 91.88× | 4.56× | 2.35× | 44.92× | -33.5% | 9.8% | 3.4% | 2.6% | 5.0% | 6.1% | 2.1% | 0.08× | 0.49× | 1.17× | 1.42× | 0.0% | 5 | 6.9 | 2 | C | |
| ₹555.35 | 17.59× | 2.13× | 0.78× | 10.15× | -83.0% | 24.0% | 8.1% | 4.4% | 12.1% | 9.1% | -7.5% | 0.75× | 2.56× | 3.13× | 1.38× | 0.7% | 4 | 3.49 | 2 | B- | |
| ₹691.05 | 18.34× | 2.96× | 1.36× | 10.75× | 22.1% | 17.5% | 10.5% | 7.4% | 16.1% | 11.6% | 0.9% | 0.38× | 0.77× | 7.92× | 1.24× | 0.4% | 5 | 2.94 | 4 | A- | |
| ₹76.64 | 42.5× | 2.82× | 1.96× | 26.24× | -121.7% | 11.7% | 6.3% | 4.6% | 6.6% | 5.6% | -5.1% | 0.16× | 1.19× | 11.91× | 3.22× | 0.1% | 4 | — | 2 | C+ | |
| ₹852.05 | 9.78× | 1.2× | 1.37× | 5.25× | -49.4% | 21.8% | 16.5% | 14.0% | 12.3% | 8.4% | 4.0% | 0.23× | -0.85× | 35.22× | 2.14× | 1.7% | 5 | 3.77 | 4 | A- | |
| ₹38.05 | 15.44× | 2.59× | 0.64× | 10.33× | -151.2% | 22.6% | 6.7% | 4.1% | 16.7% | 14.4% | -0.2% | 0.79× | 2.4× | 2.19× | 1.51× | 0.1% | — | — | 3 | B- | |
| Peer median | — | 17.59× | 2.59× | 1.36× | 10.33× | -83.0% | 21.8% | 8.1% | 4.6% | 12.3% | 9.1% | -0.2% | 0.38× | 1.19× | 7.92× | 1.51× | 0.4% | 5 | 3.49 | 3 | — |





