| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹252.21 | 50.62× | 2.1× | 1.1× | 14.85× | -42.0% | 29.9% | 4.4% | 2.2% | 4.2% | 3.8% | 5.8% | 0.47× | 2.57× | 2.56× | 1.58× | 1.6% | 7 | 3.73 | 3 | B | |
| ₹59.63 | 14.73× | 0.43× | 0.36× | 9.52× | 374.0% | 27.9% | 8.0% | 2.5% | 2.9% | 2.1% | -17.3% | 1.23× | 7.02× | 0.69× | 1.4× | 0.3% | 4 | — | 3 | B- | |
| ₹504.60 | 38.99× | 2.1× | 1.19× | 13.34× | -110.0% | 38.0% | 5.6% | 3.1% | 5.4% | 4.6% | 5.0% | 0.57× | 2.64× | 1.71× | 1.71× | 0.8% | 5 | — | 2 | C | |
| ₹34.56 | -4.59× | 0.49× | 0.15× | 30.19× | 103.9% | 11.1% | -2.6% | -3.4% | -10.6% | -2.7% | -13.2% | 1.14× | 21.13× | -1× | 1.13× | 0.0% | 3 | — | 2 | C+ | |
| ₹23.57 | 30.42× | 2.4× | 1.71× | 13.95× | -8.5% | 31.1% | 8.5% | 5.6% | 7.9% | 6.0% | 3.4% | 0.38× | 1.89× | 5.02× | 1.57× | 2.2% | 5 | — | 2 | C+ | |
| Peer median | — | 22.58× | 1.29× | 0.78× | 13.65× | 47.7% | 29.5% | 6.8% | 2.8% | 4.1% | 3.3% | -4.9% | 0.86× | 4.83× | 1.2× | 1.49× | 0.6% | 5 | — | 2 | — |




