Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WENthis companyThe Wendy's Company	$8.29	9.79×	13.75×	0.74×	10.41×	1454.8%	26.9%	15.3%	7.6%	140.6%	5.1%	15.0%	35.31×	7.33×	2.63×	1.76×	8.0%	7	1.04	3	B+
BTBDBT Brands, Inc.	$1.55	-12.91×	1.36×	0.65×	227.22×	-84.5%	28.8%	-2.9%	-5.1%	-10.7%	-3.9%	1.3%	0.27×	21.51×	-4.8×	4.84×	0.0%	3	2.51	2	C+
JACKJack in the Box Inc.	$14.62	-4.52×	-0.39×	0.25×	94.94×	83.6%	28.7%	-1.2%	-5.5%	8.6%	-0.6%	20.3%	-3.33×	84.86×	-0.22×	0.51×	4.6%	8	2.18	2	C
MCDMcDonald's Corporation	$280.64	25.47×	-121.74×	8.11×	18.54×	-1.0%	57.4%	46.1%	31.9%	-478.1%	17.4%	3.3%	-30.61×	3.68×	7.83×	0.95×	2.3%	8	4.65	2	C+
QSRRestaurant Brands International Inc.	$77.08	28.91×	6.27×	2.42×	15.68×	161.4%	41.1%	23.7%	8.2%	21.4%	6.9%	6.4%	4.84×	6.56×	4.34×	0.98×	4.9%	6	1.63	3	B+
SHAKShake Shack Inc.	$77.73	71.2×	6.21×	2.26×	20.99×	-81.9%	18.0%	5.9%	3.2%	8.7%	3.4%	1.7%	1.72×	2.99×	39.72×	1.76×	0.0%	6	2.34	2	B-
Peer median	—	25.47×	1.36×	2.26×	20.99×	-1.0%	28.8%	5.9%	3.2%	8.6%	3.4%	3.3%	0.27×	6.56×	4.34×	0.98×	2.3%	6	2.34	2	—