| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹29.75 | 34.73× | 1.12× | 1.05× | 4.5× | 130.5% | 30.4% | 4.4% | 3.0% | 3.2% | 3.1% | -2.2% | 0.19× | 0.22× | 1.45× | 2.36× | 2.6% | 3 | — | 2 | C+ | |
| ₹159.95 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹73.59 | 26.09× | 3.16× | 2.06× | 12.52× | -564.6% | 16.1% | 13.1% | 7.9% | 12.1% | 10.3% | -9.3% | 0.44× | 1.48× | 4.57× | 5.84× | 0.1% | 3 | — | 2 | C+ | |
| ₹45.60 | 8.36× | 0.98× | 1.37× | 6.07× | 98.8% | 23.4% | 18.0% | 16.4% | 11.7% | 9.6% | 15.1% | 0× | -0.41× | 159.43× | 10.35× | 2.7% | 2 | 6.41 | 4 | A | |
| ₹60.26 | -66.01× | 17.11× | 0× | -102.78× | -103.6% | 0.0% | 0.0% | 0.0% | -25.8% | -10.6% | -5.7% | 0.75× | -4.2× | -2.23× | 0.92× | 0.0% | 1 | — | 1 | D+ | |
| ₹14.89 | 5.99× | 0.51× | 0.33× | 3.66× | -2781.2% | 24.3% | 7.0% | 5.6% | 8.5% | 5.5% | 0.7% | 0.05× | 0.13× | 8.21× | 0.75× | 0.1% | 3 | — | 3 | B- | |
| Peer median | — | 7.17× | 2.07× | 0.85× | 4.86× | -334.1% | 19.7% | 10.0% | 6.7% | 10.1% | 7.5% | -2.5% | 0.24× | -0.14× | 6.39× | 3.38× | 0.1% | 3 | 6.41 | 3 | — |





