Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WESTthis companyWestrock Coffee Company, LLC	$8.87	-4.33×	1.43×	0.33×	47.44×	-555.4%	10.3%	-5.3%	-7.6%	-33.3%	-7.1%	-27.8%	2.14×	27.42×	-1.13×	0.96×	0.0%	3	1.12	1	D+
BRCCBRC Inc.	$9.85	-8.54×	2.31×	0.27×	-27.83×	-896.8%	34.6%	-6.2%	-3.0%	-26.1%	-17.8%	-12.7%	1.36×	-4.65×	-3.28×	1.32×	0.0%	6	3.1	1	D+
JVACoffee Holding Co., Inc.	$4.99	16.32×	0.84×	0.24×	8.49×	-355.9%	16.0%	2.2%	1.5%	5.1%	4.4%	-25.5%	0.3×	2.11×	8.92×	2.77×	0.0%	7	6.16	4	A
Peer median	—	3.89×	1.58×	0.25×	-9.67×	-626.4%	25.3%	-2.0%	-0.8%	-10.5%	-6.7%	-19.1%	0.83×	-1.27×	2.82×	2.04×	0.0%	7	4.63	3	—