| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹674.50 | 232.51× | 12.14× | 2.86× | 22.62× | -32.7% | 46.1% | 4.2% | 1.2% | 5.2% | 3.6% | 1.3% | 2.92× | 4.35× | 0.75× | 0.13× | 0.2% | 5 | 3.49 | 1 | C- | |
| ₹126.63 | -305.13× | 7.65× | 2.1× | 17.33× | 44.0% | 42.0% | 3.6% | -0.7% | -2.5% | 2.6% | 3.5% | 2.49× | 3.83× | 0.73× | 0.51× | 0.0% | 4 | 2.85 | 1 | C- | |
| ₹428.50 | 68.37× | 12.78× | 3.08× | 17.51× | 218.9% | 54.5% | 9.8% | 4.5% | 18.7% | 8.5% | 3.0% | 2.14× | 2.45× | 2.13× | 0.37× | 0.3% | 7 | — | 2 | B- | |
| ₹88.73 | -17.95× | 4.66× | 1.19× | 16.04× | -56.9% | 35.7% | -2.2% | -6.6% | -25.9% | -2.1% | -2.7% | 2.73× | 5.81× | -0.32× | 0.5× | 0.0% | 3 | — | 1 | D+ | |
| ₹209.24 | -151.94× | 3.49× | 1.55× | 13.1× | -25.4% | 41.9% | 2.6% | -1.0% | -2.3% | 2.5% | 3.9% | 1.02× | 2.85× | 0.66× | 0.63× | 0.0% | 5 | 2.9 | 1 | C- | |
| ₹1,191.80 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -84.94× | 6.15× | 1.83× | 16.69× | 9.3% | 42.0% | 3.1% | -0.9% | -2.4% | 2.5% | 3.3% | 2.31× | 3.34× | 0.7× | 0.5× | 0.0% | 5 | 2.88 | 1 | — |




