| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹42.51 | 13.12× | 1.88× | 0.63× | 9.21× | -142.7% | 24.6% | 3.4% | 4.8% | 14.5% | 8.3% | 16.6% | 0.11× | -0.84× | 6.9× | 1.89× | 0.0% | 4 | — | 3 | B+ | |
| ₹34.45 | 10.04× | 1.59× | 1.82× | 5.73× | -44.1% | 35.1% | 16.0% | 18.1% | 15.8% | 10.9% | -12.3% | 0× | -0.85× | 0× | 6.05× | 4.7% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.12 | 15.83× | 0.67× | 1.07× | 7.61× | -2312.3% | 44.8% | 6.5% | 6.8% | 4.3% | 2.1% | 8.2% | 0.34× | -2.58× | 1.9× | 1.96× | 0.0% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.94× | 1.13× | 1.45× | 6.67× | -1178.2% | 40.0% | 11.3% | 12.4% | 10.0% | 6.5% | -2.0% | 0.17× | -1.71× | 0.95× | 4.01× | 2.4% | 5 | — | 3 | — |


