| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $60.61 | 12.54× | 1.21× | 1.05× | 5.86× | -26.7% | 43.2% | 10.6% | 8.4% | 9.6% | 7.6% | 12.3% | 0.05× | -2.44× | 14,586× | 4.22× | 2.7% | 7 | 8.39 | 5 | A+ | |
| $13.36 | -55.55× | 0.66× | 0.14× | 17.77× | 379.7% | 43.0% | 1.1% | -0.3% | -1.2% | 1.5% | 8.1% | 1.48× | 12.16× | 1.57× | 1.02× | 2.4% | 7 | 2.01 | 4 | A- | |
| $160.66 | -57.01× | 3.58× | 1.15× | 25.44× | -43.1% | 58.3% | 3.7% | -2.0% | -6.3% | -4.7% | 14.2% | 1.25× | 6.17× | 1.69× | 1.27× | 0.0% | 9 | 4.52 | 4 | A- | |
| $6.77 | -37.29× | 1.1× | 0.11× | 13.76× | 179.6% | 43.6% | 1.4% | -0.3% | -3.0% | -10.7% | 36.2% | 4.27× | 10.84× | 0.91× | 1.2× | 3.1% | 7 | 1.86 | 3 | B+ | |
| $90.24 | 14.22× | 5.83× | 2.66× | 9.28× | 96.9% | 57.7% | 23.1% | 18.7% | 41.0% | 32.9% | 7.5% | 0.15× | -1.09× | 499.17× | 3.54× | 0.0% | 8 | 8.03 | 4 | A+ | |
| $37.19 | 22.6× | 0.53× | 0.12× | 10.12× | -71.9% | 46.3% | 1.0% | 0.5% | 2.3% | 2.2% | 27.9% | 0.92× | 5.88× | 5.29× | 1.64× | 0.0% | 6 | 2.39 | 4 | A- | |
| Peer median | — | -37.29× | 1.1× | 0.14× | 13.76× | 96.9% | 46.3% | 1.4% | -0.3% | -1.2% | 1.5% | 14.2% | 1.25× | 6.17× | 1.69× | 1.27× | 0.0% | 7 | 2.39 | 4 | — |





