| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$21.00 | 15.34× | 2.41× | 2.85× | 14.46× | -55.2% | 32.4% | 37.0% | 18.6% | 15.7% | 5.0% | 6.8% | 3.19× | 8.18× | 2.75× | 0.06× | 0.0% | 4 | 0.82 | 3 | B | |
| CA$12.74 | 12.37× | 0.77× | 5.44× | 16.8× | 256.6% | 84.3% | 76.6% | 43.8% | 6.2% | 5.6% | 9.7% | 0.89× | 8.99× | 2.96× | 0.02× | 8.1% | 4 | 0.98 | 4 | A | |
| CA$17.97 | -42.89× | 0.55× | 1.74× | 37.02× | -161.2% | 38.8% | 26.7% | -4.0% | -1.3% | 3.1% | 1.0% | 1.32× | 25.84× | 1.66× | 139.03× | 3.4% | 8 | 0.94 | 2 | C+ | |
| CA$1.05 | 11.43× | 0.73× | 4.72× | 12.53× | 266.5% | 81.7% | 79.2% | 50.2% | 7.8% | 5.3% | 4.3% | 0.82× | 6.57× | 4.9× | 20.79× | 1.5% | 5 | 1.11 | 3 | B+ | |
| CA$18.80 | 7.94× | 0.36× | 1.12× | 6.92× | 113.0% | 45.9% | 39.0% | 14.1% | 4.6% | 4.4% | 20.0% | 0.43× | 3.51× | 5.81× | 5.23× | 3.1% | 5 | 1.84 | 5 | S- | |
| CA$14.95 | 8.82× | 0.45× | 2.55× | 13× | 289.0% | 46.9% | 53.5% | 29.0% | 5.2% | 3.9% | 9.7% | 0.89× | 8.4× | 2.54× | 0.59× | 2.9% | 5 | 0.77 | 4 | A | |
| Peer median | — | 8.82× | 0.55× | 2.55× | 13× | 256.6% | 46.9% | 53.5% | 29.0% | 5.2% | 4.4% | 9.7% | 0.89× | 8.4× | 2.96× | 5.23× | 3.1% | 5 | 0.98 | 4 | — |





