| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.74 | 38.3× | 6.36× | 2.38× | 19.93× | 64.8% | 38.2% | 4.8% | 6.2% | 16.5% | 8.1% | 2.5% | 0.15× | -0.61× | 402× | 2.03× | 0.0% | 7 | 14.03 | 4 | A- | |
| $2.70 | -20.76× | 14.67× | 47.99× | -19.73× | -90.5% | 70.8% | -235.5% | -227.5% | -69.5% | -72.0% | -5.8% | 0× | 1.41× | 0× | 9.21× | 0.0% | 2 | -0.18 | 1 | D+ | |
| $3.13 | -0.93× | 0.34× | 1.94× | 1.3× | -157.3% | 52.5% | -207.8% | -211.0% | -36.6% | -35.0% | -89.7% | 0× | 2.33× | 0× | 11.66× | 0.0% | 3 | -1.99 | 2 | C | |
| $2.94 | -0.92× | 0.51× | 0.19× | 26.67× | -3216.2% | 62.4% | 7.7% | -17.9% | -48.2% | 5.1% | 59.7% | 2.91× | 22.25× | 1.05× | 0.8× | 0.0% | 4 | -2.25 | 2 | C | |
| Peer median | — | -0.93× | 0.51× | 1.94× | 1.3× | -157.3% | 62.4% | -207.8% | -211.0% | -48.2% | -35.0% | -5.8% | 0× | 2.33× | 0× | 9.21× | 0.0% | 3 | -1.99 | 2 | — |



