| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$96.45 | -7.07× | 1.13× | 1.21× | -11.12× | -61.8% | 23.4% | -21.7% | -17.2% | -16.0% | -13.6% | -4.7% | 0.06× | -0.22× | -62.47× | 2.13× | 1.5% | 3 | 2.9 | 2 | C+ | |
| CA$0.12 | -0.08× | 0.06× | 0.02× | -2.96× | -3665.8% | 11.1% | -26.4% | -25.0% | -71.7% | -15.2% | -351.9% | 1.76× | -2.86× | -2.97× | 0.33× | 0.0% | 2 | -2.23 | 2 | B- | |
| CA$14.58 | -1.73× | 0.55× | 0.26× | 16.34× | -24.5% | -2.0% | -5.2% | -14.9% | -31.8% | -5.8% | -18.2% | 0.37× | 6× | -2.72× | 1.45× | 0.0% | 4 | 1.77 | 2 | C | |
| CA$1.37 | -0.41× | 0.67× | 0.13× | -0.93× | -1803.8% | 1.2% | -27.7% | -32.6% | -163.1% | -58.2% | -100.0% | 0.58× | -0.4× | -8.63× | 1.49× | 0.0% | 3 | -1.13 | 1 | C- | |
| CA$13.26 | -1.37× | 0.37× | 0.17× | -7.43× | 15.4% | 0.1% | -2.0% | -12.3% | -27.2% | -1.7% | -9.7% | 0.69× | -4.76× | -1.02× | 1.78× | 0.0% | 4 | 1.36 | 2 | B- | |
| CA$15.34 | -1.45× | 0.24× | 0.12× | -2.51× | 29.5% | 7.7% | -12.0% | -8.1% | -16.7% | -13.3% | -12.1% | 0.12× | -0.81× | -18.78× | 2.85× | 0.0% | 4 | 1.37 | 2 | C+ | |
| Peer median | — | -1.37× | 0.37× | 0.13× | -2.51× | -24.5% | 1.2% | -12.0% | -14.9% | -31.8% | -13.3% | -18.2% | 0.58× | -0.81× | -2.97× | 1.49× | 0.0% | 4 | 1.36 | 2 | — |





